Enter Investment Details

$
Total equity capital invested
$
Cash returned to investors to date
$
Current fair value of unrealized holdings
years
Years from initial investment to measurement date

Formula Reference

MOIC = (Distributions + Residual) / Invested Capital
Implied CAGR = MOIC^(1/Years) - 1
Ryan O'Connell, CFA
Calculator by Ryan O'Connell, CFA

Results

MOIC (Multiple on Invested Capital) 2.30x Strong Return
Loss of Capital: Total value is less than invested capital.
MOIC 2.30x
Realized Multiple 1.50x
Unrealized Multiple 0.80x
Total Gain / (Loss) $1,300,000
Implied CAGR 23.1%
Implied CAGR assumes single start/end date. For precise returns with interim cash flows, use the IRR calculator.

Formula Breakdown

Model Assumptions

  • Gross returns: Results are gross of management fees, carried interest, and fund expenses. Net LP returns will be lower.
  • Equity-level values: All inputs are equity values, net of debt. Enterprise value is not modeled.
  • Residual value: Taken at face value as entered. No illiquidity discount applied.
  • Implied CAGR: Treats all capital as deployed on a single start date and all value as realized on a single end date. Ignores interim cash-flow timing.
  • No inflation adjustment: All figures are in nominal terms.
  • Single investment: Models one deal in isolation. Fund-level returns require aggregation.