Financial Data


$
Annual net income (can be negative for losses)
$
Total annual revenue/sales
$
Total assets from balance sheet
$
Total shareholders' equity
$
Operating income (can be negative)
$
Pre-tax income (can be negative)

Where to Find These Numbers

Income Statement:

  • Revenue (Sales)
  • EBIT (Operating Income)
  • EBT (Pre-tax Income)
  • Net Income

Balance Sheet:

  • Total Assets
  • Shareholders' Equity
Ryan O'Connell, CFA
Calculator by Ryan O'Connell, CFA

Return on Equity (ROE)

ROE 10.00% Net Income / Shareholders' Equity Moderate

DuPont Factor Breakdown

ROE 10.00%
Profit Margin 10.00% NI / Revenue
x
Asset Turnover 0.50x Revenue / Assets
x
Equity Multiplier 2.00x Assets / Equity
ROE 10.00%
Tax Burden 0.80 NI / EBT
x
Interest Burden 0.83 EBT / EBIT
x
Operating Margin 15.00% EBIT / Revenue
x
Asset Turnover 0.50x Revenue / Assets
x
Equity Multiplier 2.00x Assets / Equity

Step-by-Step Calculation

ROE = Profit Margin x Asset Turnover x Equity Multiplier
ROE = (NI/Revenue) x (Revenue/Assets) x (Assets/Equity)

What Each Component Measures

Component Measures Improvement Levers
Profit Margin Profitability - how much revenue becomes profit Pricing power, cost control, product mix
Asset Turnover Efficiency - how well assets generate revenue Inventory management, capacity utilization
Equity Multiplier Leverage - degree of debt financing Capital structure decisions (higher = more debt)
Component Measures
Tax Burden Tax efficiency - portion of pre-tax profit retained after taxes
Interest Burden Interest efficiency - impact of debt interest on operating income
Operating Margin Operational efficiency - core business profitability before interest/taxes
Asset Turnover Asset efficiency - revenue generated per dollar of assets
Equity Multiplier Financial leverage - total assets relative to equity (debt usage)

Understanding DuPont Analysis

What is DuPont Analysis?

DuPont Analysis is a financial framework that breaks down Return on Equity (ROE) into its component parts. Named after the DuPont Corporation which popularized it in the 1920s, this analysis helps identify the specific drivers of a company's profitability.

Rather than looking at ROE as a single number, DuPont analysis reveals how a company achieves its return - whether through operational efficiency, asset utilization, or financial leverage.


3-Factor Model

ROE = Profit Margin x Asset Turnover x Equity Multiplier
  • Profit Margin: Profitability (NI/Revenue)
  • Asset Turnover: Efficiency (Revenue/Assets)
  • Equity Multiplier: Leverage (Assets/Equity)

5-Factor Model

ROE = Tax x Interest x Op. Margin x Turnover x Multiplier
  • Tax Burden: Tax efficiency (NI/EBT)
  • Interest Burden: Debt cost impact (EBT/EBIT)
  • Operating Margin: Core profitability (EBIT/Revenue)
  • Plus: Asset Turnover + Equity Multiplier

How to Interpret Results

When comparing companies or analyzing trends over time, look at which components are driving ROE changes:

  • High Profit Margin: Strong pricing power, efficient cost management, or premium products
  • High Asset Turnover: Efficient use of assets, lean operations (common in retail)
  • High Equity Multiplier: Significant debt usage - amplifies returns but increases risk
Key Insight: Two companies can have identical ROE but achieve it through very different paths. A company with 5% margins and high turnover (like Walmart) differs fundamentally from one with 20% margins and low turnover (like a luxury brand).

Limitations

  • Accounting-based: Results depend on accounting choices and can be affected by one-time items
  • Point-in-time: Uses period-end balances rather than averages (some analysts prefer averages)
  • Backward-looking: Historical data may not predict future performance
  • Cross-industry comparison: Different industries have inherently different capital structures and margins

Frequently Asked Questions

DuPont Analysis is a framework for decomposing Return on Equity (ROE) into its component parts. The 3-factor model breaks ROE into Net Profit Margin, Asset Turnover, and Equity Multiplier. The 5-factor model further breaks this down to include Tax Burden and Interest Burden, providing deeper insight into what drives a company's ROE.

The 3-factor model uses: ROE = Profit Margin x Asset Turnover x Equity Multiplier.

The 5-factor model expands this to: ROE = Tax Burden x Interest Burden x Operating Margin x Asset Turnover x Equity Multiplier.

The 5-factor model provides additional insight into how taxes and interest expenses affect profitability, which is useful when comparing companies with different capital structures or tax situations.

Each component tells a different story about the company:

  • Profit Margin: High margin suggests pricing power or cost efficiency
  • Asset Turnover: High turnover indicates efficient asset utilization
  • Equity Multiplier: Higher values indicate more leverage (debt), which amplifies both returns and risk

Compare these ratios across time or against competitors to identify strengths and areas for improvement.

ROE varies significantly by industry. Generally, 15-20% is considered good for most industries. However, what matters more is understanding the drivers of ROE through DuPont analysis.

A high ROE driven by excessive leverage may be riskier than a moderate ROE driven by operational efficiency. Always consider the sustainability and risk profile of the ROE components.

DuPont Analysis has several limitations:

  • Relies on accounting data which can be affected by accounting choices and one-time items
  • Uses point-in-time balance sheet figures rather than averages
  • Does not account for the quality of earnings or future growth prospects
  • May not be directly comparable across different industries

Always use DuPont analysis alongside other metrics for a complete picture.

Income Statement:

  • Net Income and Revenue are clearly labeled
  • EBIT is typically shown as "Operating Income" or calculated as Revenue minus Operating Expenses
  • EBT is shown as "Income Before Taxes" or calculated as EBIT minus Interest Expense

Balance Sheet:

  • Total Assets is the sum of all assets
  • Shareholders' Equity (or Stockholders' Equity) is found in the equity section
Disclaimer

This calculator is for educational and informational purposes only. It is not financial advice. DuPont Analysis is one of many tools for evaluating companies and should be used alongside other financial metrics and qualitative analysis. Results depend on the accuracy of the input data. Always verify financial data from official sources and consult with qualified professionals for investment decisions.