Create detailed loan payment schedules
Generate detailed loan amortization schedules. Calculate monthly payments, interest, principal, and remaining balance for mortgages and loans.
Note: The Amortization worksheet uses values from your TVM calculation, so compute PMT first.
The Amortization worksheet breaks down loan payments into principal and interest components for any specified range of payments. It works with values from the TVM worksheet, showing exactly how much of each payment goes toward interest versus principal reduction.
With each payment, interest is calculated on the remaining balance. The rest of the payment reduces principal. As the balance decreases over time, less interest accrues, allowing more of each payment to reduce the principal - this is why early payments are mostly interest.
Use amortization analysis to:
Interest = Balance × (Rate / Payments per Year)
Principal = Payment - Interest
New Balance = Previous Balance - Principal
Scenario: $200,000 mortgage at 6% for 30 years. What's the payment breakdown for year 1?
Step | Input | Display | Description |
---|---|---|---|
1 | 2ND P/Y 12 ENTER | P/Y= 12.00 | Set monthly payments |
2 | 360 N | N= 360.00 | 30 years × 12 months |
3 | 6 I/Y | I/Y= 6.00 | 6% annual rate |
4 | 200000 PV | PV= 200,000.00 | Loan amount |
5 | CPT PMT | PMT= -1,199.10 | Calculate payment |
6 | 2ND AMORT | P1= 1.00 | Enter amortization |
7 | ↓ | P2= 1.00 | Move to P2 |
8 | 12 ENTER | P2= 12.00 | Set ending payment (year 1) |
9 | ↓ | BAL= 197,543.99 | Balance after year 1 |
10 | ↓ | PRN= -2,456.01 | Principal paid year 1 |
11 | ↓ | INT= -11,933.19 | Interest paid year 1 |
Key Insight: In year 1, 83% of your payments go to interest! This ratio improves each year as the balance decreases.
This Financial Calculator is an independent, third-party tool provided by ryanoconnellfinance.com. It is not affiliated with, endorsed by, or connected in any way to Texas Instruments Incorporated or any of its products. All trademarks, including "BA II Plus," are the property of their respective owners. This tool is provided for educational and informational purposes only and should not be used for official examinations where specific hardware calculators are required. The accuracy of calculations is not guaranteed; verify all results.
View our Privacy Policy for information about data collection and usage.
Access our complete suite of professional financial analysis tools
View All Calculators