Enter Values
Variance Replication
Fair variance strike VK = E[V]
Results
Fair Variance Strike
Variance Contribution by Strike
Reconstructed Volatility Smile
Volatility Smile
| Strike | K/F0 | Vol |
|---|
Strip Contributions
| Strike | Type | Vol | Price | Contrib |
|---|
Formula Breakdown
Model Assumptions
- Continuous replication: Variance is replicated with a static strip of options (no dynamic hedging).
- Smile approximation: Linear volatility in log-moneyness from ATM vol and 25Δ skew.
- Finite strike grid: 21 strikes from 50% to 150% of forward price (truncates tails).
- Black-Scholes pricing: Options priced using lognormal BS model at smile vols.
- Variance notional: Payoff = L × (realized variance − fixed variance).